Team Finance for Canadian Tire Hockey Ligue

Update - décembre 7 2009 at 06:50

Canadien de Montreal

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 98 $ - 5 552 - 92,54%
Level 2: 5000 - 57 $ - 4 635 - 92,70%
Level 3: 2000 - 33 $ - 1 837 - 91,86%
Level 4: 4000 - 20 $ - 3 247 - 81,18%
Luxury: 1000 - 200 $ - 823 - 82,34%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	16 095 - 89,42%
Average Income	998 480 $
Estimated Revenue	0 $
Expense
Pro Payroll	39 620 000 $
Farm Payroll	0 $
Coach Payroll	225 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	316 230 $
Estimated Season Expenses	0 $
Current Funds	33 745 381 $
Projected Bank Account	33 745 381 $

Pro PayRoll
Guy Lafleur	5 000 000 $ (1)
Bobby Hull	5 000 000 $ (1)
Ken Dryden	5 000 000 $ (4)
Jacques Lemaire	3 500 000 $ (3)
Ed Van Impe	3 000 000 $ (1)
Yvan Cournoyer	2 150 000 $ (1)
Claude Dion	1 500 000 $ (1)
Derek Sanderson	1 200 000 $ (2)
Bob Murdoch	1 100 000 $ (5)
John Van Boxmeer	1 000 000 $ (1)
Keith Magnuson	920 000 $ (3)
Bruce MacGregor	870 000 $ (1)
Michel Plasse	850 000 $ (3)
Wilf Paiement	800 000 $ (2)
Rick Chartraw	800 000 $ (1)
Vic Venasky	800 000 $ (1)
Grant Mulvey	800 000 $ (3)
Mike Palmateer	800 000 $ (1)
Bob Gainey	750 000 $ (3)
Ken Houston	750 000 $ (3)
Billy Harris	750 000 $ (2)
Denis Potvin	750 000 $ (3)
Larry Patey	750 000 $ (3)
George Ferguson	580 000 $ (1)
Larry Robinson	500 000 $ (1)
Steve Shutt	500 000 $ (1)
Salary Commitment
Year 1 : 40 420 000,00 $
Year 2 : 17 920 000,00 $
Year 3 : 15 170 000,00 $
Year 4 : 6 100 000,00 $

Farm PayRoll
Salary Commitment
Year 1 : 0,00 $
Year 2 : 0,00 $
Year 3 : 0,00 $
Year 4 : 0,00 $

Maple-Leafs de Toronto

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 476 - 74,59%
Level 2: 5000 - 60 $ - 3 704 - 74,08%
Level 3: 2000 - 35 $ - 1 492 - 74,60%
Level 4: 4000 - 20 $ - 3 147 - 78,68%
Luxury: 1000 - 200 $ - 789 - 78,92%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	13 608 - 75,60%
Average Income	849 509 $
Estimated Revenue	0 $
Expense
Pro Payroll	34 940 000 $
Farm Payroll	0 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	277 302 $
Estimated Season Expenses	0 $
Current Funds	28 837 306 $
Projected Bank Account	28 837 306 $

Pro PayRoll
Darryl Sittler	3 500 000 $ (5)
Frank Mahovlich	3 000 000 $ (1)
Paul Henderson	2 500 000 $ (3)
Wayne Stephenson	2 500 000 $ (5)
Alexander Gusev	2 150 000 $ (3)
Jean-Paul LeBlanc	1 830 000 $ (3)
Garry Unger	1 750 000 $ (3)
Gilles Marotte	1 500 000 $ (4)
Gilles Meloche	1 500 000 $ (4)
Vitali Davydov	1 450 000 $ (2)
Dale Tallon	1 350 000 $ (4)
Pierre Jarry	1 200 000 $ (3)
Jean Pronovost	1 200 000 $ (3)
Mickey Redmond	920 000 $ (3)
Bob Plager	900 000 $ (4)
Al McDonough	900 000 $ (4)
Don Marcotte	800 000 $ (1)
Guy Chouinard	800 000 $ (1)
Dave Langevin	800 000 $ (1)
Roland Eriksson	800 000 $ (1)
Denis Dupere	790 000 $ (2)
Blaine Stoughton	750 000 $ (3)
Borje Salming	750 000 $ (1)
Nick Beverley	650 000 $ (1)
Jerry O'Flaherty	650 000 $ (3)
Salary Commitment
Year 1 : 34 940 000,00 $
Year 2 : 27 340 000,00 $
Year 3 : 25 100 000,00 $
Year 4 : 12 150 000,00 $

Farm PayRoll
Gary Edwards	1 000 000 $ (2)
Salary Commitment
Year 1 : 1 000 000,00 $
Year 2 : 1 000 000,00 $
Year 3 : 0,00 $
Year 4 : 0,00 $

Nordiques de Quebec

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 90 $ - 5 390 - 89,83%
Level 2: 5000 - 54 $ - 4 420 - 88,41%
Level 3: 2000 - 32 $ - 1 762 - 88,09%
Level 4: 4000 - 18 $ - 3 782 - 94,55%
Luxury: 1000 - 180 $ - 948 - 94,84%
Total Attendance : 18000
Arena Name	Colisé De Québec
Income
Home Games Left	0
Average Attendance - %	16 302 - 90,57%
Average Income	983 699 $
Estimated Revenue	0 $
Expense
Pro Payroll	31 449 000 $
Farm Payroll	0 $
Coach Payroll	150 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	250 786 $
Estimated Season Expenses	0 $
Current Funds	40 179 202 $
Projected Bank Account	40 179 202 $

Pro PayRoll
Alexander Maltsev	3 500 000 $ (4)
Bernie Parent	2 750 000 $ (2)
Gilbert Perreault	2 500 000 $ (5)
Danny Grant	2 500 000 $ (3)
Luc Beaulieu	2 000 000 $ (1)
Jim Watson	1 150 000 $ (1)
Neil Komadoski	1 100 000 $ (3)
Rick MacLeish	1 100 000 $ (4)
Tommi Salmelainen	1 000 000 $ (2)
Dan Maloney	1 000 000 $ (2)
Bill Flett	1 000 000 $ (2)
Vladimir Petrov	1 000 000 $ (1)
Larry Carriere	1 000 000 $ (1)
Carol Vadnais	950 000 $ (1)
Brian McDonald	900 000 $ (1)
Jim Schoenfeld	900 000 $ (1)
Serge Lajeunesse	850 000 $ (2)
Bill Fairbairn	850 000 $ (1)
Mario Tremblay	800 000 $ (1)
Mike Rogers	800 000 $ (1)
Pierre Larouche	800 000 $ (2)
Peter Stastny	800 000 $ (3)
Clay Hebenton	750 000 $ (1)
Joe Daley	750 000 $ (3)
Mike Pelyk	699 000 $ (3)
Salary Commitment
Year 1 : 31 449 000,00 $
Year 2 : 20 349 000,00 $
Year 3 : 12 949 000,00 $
Year 4 : 7 100 000,00 $

Farm PayRoll
Derek Smith	800 000 $ (1)
Salary Commitment
Year 1 : 800 000,00 $
Year 2 : 0,00 $
Year 3 : 0,00 $
Year 4 : 0,00 $

Senateur d Ottawa

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 461 - 74,35%
Level 2: 5000 - 60 $ - 3 766 - 75,31%
Level 3: 2000 - 35 $ - 1 479 - 73,96%
Level 4: 4000 - 20 $ - 3 140 - 78,49%
Luxury: 1000 - 200 $ - 789 - 78,93%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	13 634 - 75,75%
Average Income	886 562 $
Estimated Revenue	0 $
Expense
Pro Payroll	25 770 000 $
Farm Payroll	0 $
Coach Payroll	50 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	204 921 $
Estimated Season Expenses	0 $
Current Funds	41 037 166 $
Projected Bank Account	41 037 166 $

Pro PayRoll
Bobby Clarke	3 750 000 $ (5)
Jorma Valtonen	1 800 000 $ (2)
Bill Goldsworthy	1 470 000 $ (4)
Ken Hodge	1 400 000 $ (3)
Barclay Plager	1 300 000 $ (4)
Mike Murphy	1 100 000 $ (4)
Michel Larocque	1 050 000 $ (5)
Mike Robitaille	1 000 000 $ (4)
Syl Jr.Apps	1 000 000 $ (2)
Jean Potvin	900 000 $ (2)
Fred Stanfield	850 000 $ (3)
Jim Dorey	850 000 $ (1)
Brad Selwood	850 000 $ (3)
Dave Williams	800 000 $ (1)
Harold Snepsts	800 000 $ (1)
Charlie Simmer	800 000 $ (1)
Paul Evans	800 000 $ (1)
Rick Smith	760 000 $ (2)
Tom Lysiak	750 000 $ (3)
Guillaume Sabino	750 000 $ (2)
Don Luce	730 000 $ (1)
Nick Libett	720 000 $ (1)
Wayne Thomas	690 000 $ (2)
Bob Kelly	650 000 $ (3)
Tom Bladon	500 000 $ (1)
Brian Spencer	500 000 $ (2)
Salary Commitment
Year 1 : 26 570 000,00 $
Year 2 : 20 570 000,00 $
Year 3 : 14 170 000,00 $
Year 4 : 9 670 000,00 $

Farm PayRoll
Salary Commitment
Year 1 : 0,00 $
Year 2 : 0,00 $
Year 3 : 0,00 $
Year 4 : 0,00 $

Black Hawks de Chicago

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 597 - 76,62%
Level 2: 5000 - 60 $ - 3 832 - 76,65%
Level 3: 2000 - 35 $ - 1 535 - 76,74%
Level 4: 4000 - 20 $ - 3 276 - 81,91%
Luxury: 1000 - 200 $ - 820 - 81,97%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	14 060 - 78,11%
Average Income	843 743 $
Estimated Revenue	0 $
Expense
Pro Payroll	45 604 000 $
Farm Payroll	0 $
Coach Payroll	350 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	364 714 $
Estimated Season Expenses	0 $
Current Funds	18 606 240 $
Projected Bank Account	18 606 240 $

Pro PayRoll
Pete Mahovlich	4 000 000 $ (1)
Tony Esposito	4 000 000 $ (4)
Rod Gilbert	3 750 000 $ (3)
Reggie Leach	3 500 000 $ (2)
Valery Kharlamov	3 500 000 $ (3)
Stan Mikita	3 500 000 $ (2)
Serge Savard	3 250 000 $ (5)
Boris Mikhailov	2 050 000 $ (3)
Marc Tardif	2 000 000 $ (5)
Brad Park	2 000 000 $ (2)
Craig Ramsay	1 750 000 $ (1)
Jocelyn Guevremont	1 500 000 $ (1)
Gary Smith	1 500 000 $ (4)
Jacques Laperriere	1 150 000 $ (2)
Ron Stackhouse	850 000 $ (4)
Marian Stastny	800 000 $ (3)
Mark Howe	800 000 $ (2)
Bryan Trottier	800 000 $ (3)
Marty Howe	800 000 $ (1)
George Lyle	750 000 $ (3)
Ian Turnbull	750 000 $ (3)
Blair MacDonald	750 000 $ (3)
Lorne Henning	750 000 $ (2)
Brit Selby	684 000 $ (1)
Mike Bloom	420 000 $ (1)
Salary Commitment
Year 1 : 45 604 000,00 $
Year 2 : 36 450 000,00 $
Year 3 : 24 750 000,00 $
Year 4 : 11 600 000,00 $

Farm PayRoll
Peter Crosbie	750 000 $ (1)
Salary Commitment
Year 1 : 750 000,00 $
Year 2 : 0,00 $
Year 3 : 0,00 $
Year 4 : 0,00 $

Bruins de Boston

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 518 - 75,31%
Level 2: 5000 - 60 $ - 3 766 - 75,31%
Level 3: 2000 - 35 $ - 1 498 - 74,88%
Level 4: 4000 - 20 $ - 3 187 - 79,67%
Luxury: 1000 - 200 $ - 810 - 81,05%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	13 779 - 76,55%
Average Income	854 182 $
Estimated Revenue	0 $
Expense
Pro Payroll	34 142 000 $
Farm Payroll	0 $
Coach Payroll	50 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	277 579 $
Estimated Season Expenses	0 $
Current Funds	24 993 177 $
Projected Bank Account	24 993 177 $

Pro PayRoll
Phil Esposito	5 000 000 $ (4)
Billy Smith	5 000 000 $ (5)
Rick Martin	2 500 000 $ (1)
Dennis Kearns	2 300 000 $ (5)
Cédrick Lévesque	1 500 000 $ (1)
Patrick Maltais	1 450 000 $ (1)
Darryl Maggs	1 300 000 $ (3)
Walt Tkaczuk	1 280 000 $ (2)
Al Hamilton	1 250 000 $ (1)
Gary Sabourin	1 150 000 $ (2)
Timo Turunen	1 080 000 $ (1)
Bill Barber	1 000 000 $ (1)
Gary Marsh	975 000 $ (2)
Barrie Meissner	902 000 $ (1)
Bob Berry	900 000 $ (2)
Clark Gillies	800 000 $ (1)
Jack Valiquette	800 000 $ (2)
Al Karlander	790 000 $ (1)
Andre Dupont	783 000 $ (3)
Ross Lonsberry	775 000 $ (3)
Glenn Goldup	750 000 $ (3)
George Pesut	750 000 $ (3)
Bob Gassoff	750 000 $ (3)
Gilles Gilbert	700 000 $ (3)
Phil Russell	440 000 $ (1)
Salary Commitment
Year 1 : 34 925 000,00 $
Year 2 : 23 213 000,00 $
Year 3 : 18 108 000,00 $
Year 4 : 12 300 000,00 $

Farm PayRoll
Jack Norris	900 000 $ (2)
Salary Commitment
Year 1 : 900 000,00 $
Year 2 : 900 000,00 $
Year 3 : 0,00 $
Year 4 : 0,00 $

Rangers de New-York

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 536 - 75,60%
Level 2: 5000 - 60 $ - 3 815 - 76,30%
Level 3: 2000 - 35 $ - 1 503 - 75,13%
Level 4: 4000 - 20 $ - 3 185 - 79,64%
Luxury: 1000 - 200 $ - 801 - 80,13%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	13 841 - 76,89%
Average Income	894 378 $
Estimated Revenue	0 $
Expense
Pro Payroll	27 470 000 $
Farm Payroll	0 $
Coach Payroll	200 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	219 603 $
Estimated Season Expenses	0 $
Current Funds	38 701 724 $
Projected Bank Account	38 701 724 $

Pro PayRoll
Dave Keon	2 500 000 $ (1)
Rene Robert	2 000 000 $ (2)
Serge Bernier	1 500 000 $ (1)
Dennis Hextall	1 500 000 $ (2)
Mickel Levesque	1 500 000 $ (3)
Andre Lacroix	1 500 000 $ (2)
Don Saleski	1 300 000 $ (3)
Bart Crashley	1 150 000 $ (2)
Steve Vickers	1 150 000 $ (5)
Doug Barrie	1 150 000 $ (3)
Claude Larose	1 050 000 $ (2)
Bill Clement	1 050 000 $ (4)
Lou Nanne	1 000 000 $ (1)
Bryan Watson	950 000 $ (3)
Errol Thompson	820 000 $ (3)
Dave Maloney	800 000 $ (1)
Peter Driscoll	800 000 $ (1)
Alexander Pashkov	800 000 $ (1)
Paul Terbenche	750 000 $ (1)
Andre St. Laurent	750 000 $ (3)
Doug Brindley	750 000 $ (1)
Glenn Resch	750 000 $ (1)
Jerry Korab	700 000 $ (2)
Danny Lawson	650 000 $ (3)
Jim Hargreaves	600 000 $ (3)
Salary Commitment
Year 1 : 27 470 000,00 $
Year 2 : 17 820 000,00 $
Year 3 : 9 920 000,00 $
Year 4 : 2 200 000,00 $

Farm PayRoll
Richard Brodeur	750 000 $ (2)
Salary Commitment
Year 1 : 750 000,00 $
Year 2 : 750 000,00 $
Year 3 : 0,00 $
Year 4 : 0,00 $

Red Wings de Detroit

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 532 - 75,54%
Level 2: 5000 - 60 $ - 3 767 - 75,34%
Level 3: 2000 - 35 $ - 1 517 - 75,83%
Level 4: 4000 - 20 $ - 3 200 - 80,00%
Luxury: 1000 - 200 $ - 807 - 80,67%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	13 823 - 76,79%
Average Income	864 456 $
Estimated Revenue	0 $
Expense
Pro Payroll	37 685 000 $
Farm Payroll	0 $
Coach Payroll	0 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	305 040 $
Estimated Season Expenses	0 $
Current Funds	30 880 137 $
Projected Bank Account	30 880 137 $

Pro PayRoll
Bobby Orr	5 000 000 $ (1)
Marcel Dionne	4 500 000 $ (1)
Vic Hadfield	3 500 000 $ (3)
Vladislav Tretiak	3 000 000 $ (3)
Jean Ratelle	2 250 000 $ (4)
Wayne Cashman	1 650 000 $ (5)
Tom Webster	1 500 000 $ (2)
Rogatien Vachon	1 500 000 $ (4)
Butch Goring	1 450 000 $ (4)
Guy Lapointe	1 250 000 $ (2)
Cliff Koroll	1 250 000 $ (2)
Barry Gibbs	1 200 000 $ (5)
Dave Schultz	1 050 000 $ (3)
Jean Hamel	1 000 000 $ (1)
Jerry Butler	1 000 000 $ (5)
Mike Corrigan	850 000 $ (1)
Fred Barrett	800 000 $ (2)
Alain Daigle	800 000 $ (1)
Peter McNab	750 000 $ (2)
Ab DeMarco	750 000 $ (2)
Dean Talafous	750 000 $ (3)
Phil Myre	750 000 $ (2)
Bobby Sheehan	700 000 $ (2)
Stan Weir	685 000 $ (1)
Alexei Volchenkov	650 000 $ (2)
Bill Nyrop	600 000 $ (1)
Salary Commitment
Year 1 : 39 185 000,00 $
Year 2 : 25 750 000,00 $
Year 3 : 17 350 000,00 $
Year 4 : 9 050 000,00 $

Farm PayRoll
Salary Commitment
Year 1 : 0,00 $
Year 2 : 0,00 $
Year 3 : 0,00 $
Year 4 : 0,00 $

Output by the SimonT Hockey Simulator (STHS) for Nicolas Michaud -- Original Page W3C XHTML 1.0 Valid

Team Finance for Canadian Tire Hockey Ligue

Update - décembre 7 2009 at 06:50

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %